ࡱ> pt  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnorsuRoot Entry FBqWorkbookWETExtDataSummaryInformation(  \p Administrator Ba= =\W08 @"1[SO1[SO1[SO1[SO1[SO1[SO1[SO1[SO1[SO1[SO1Arial1[SO1[SO1 [SO1[SO1 [SO1h6[SO1[SO1,6[SO16[SO16[SO1>[SO1?[SO15[SO1 [SO15[SO1[SO1[SO1[SO1<[SO1 [SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\) #,##0.000000!#,##0.000000_ G!""#,##0.000000;""\-#,##0.000000 0.000000_                 + ,   ) * @ @ @ @       P P    /    ff7 ` a0 * - + 0    4  / / 3  + / 9 * *  1  , ,   -  x@ @ x@ @ x@ @  x@ @ "x@ @ |@ @  |@ @ |@ @  |@ @   |@ @  |@ @  |@ @   |@ @ |@ @  X |@ @  |@ @   x@ @  x@ @  x@ @  |@ @  x@ @  x@ @  |@ @   |@ @  x@ @  x@ @  x@ @  x@ @  x@ @  x@ @  x@ @  |@ @  |@ @ 8^ĉ  lʑ lʑ fJTe,g fJTe,g hhʑ'`e,g 5ʑ'`e,g h 1h 1 h 2h 2 h 3h 3 h 4h 4 eQeQ QQ !{{"hgUSCQ40% - :_eW[r 62340% - :_eW[r 6!?60% - :_eW[r 62460% - :_eW[r 6ccXTableStyleMedium2PivotStyleLight16`8 C016eeQ/eQQ{;`hLC026eeQQ{h5TC03/eQQ{h&{[C04"?eb>k6eeQ/eQQ{;`h0vC05N,lQqQ{"?eb>k6eeQ/eQQ{h,=C06N,lQqQ{"?eb>k/eQQ{h0C07N,lQqQ{"?eb>kW,g/eQQ{h2C08?e^'`Wё{"?eb>k6eeQ/eQQ{h2C09?e^'`Wё{"?eb>kW,g/eQQ{h0C10V gD,g~%{"?eb>k/eQQ{h,-C11"?eb>k NlQ ~9/eQQ{h C12?e^Ǒ-`Qh(QC13?e^-pN gRQ{lQ_`QhVV5(6eeQ/eQQ{;`hUSMO Ty-NqQSN^Y 0MR~ 0Bg_>yUSMO:CQ6eeQ/eQyvt^R{peQ{pe yv cRR{| N0N,lQqQ{"?eb>k6eeQ 27,600,000.00 N0N,lQqQ gR/eQ0.00N0?e^'`Wё{"?eb>k6eeQN0YN/eQ N0V gD,g~%{"?eb>k6eeQ N0V2/eQV0 N~eR6eeQV0lQqQ[hQ/eQN0NN6eeQ 33,710,000.00 32,451,488.96N0Ye/eQmQ0~%6eeQ 480,000.00 31,689.00mQ0yf[b/g/eQ N0D^\USMO N46eeQ N0eSe8nSON OZ/eQ 69,771,182.22 63,444,183.14kQ0vQN6eeQ 1,092,397.21 kQ0>yOOT1\N/eQ]N0kSueP^/eQAS0sO/eQ ASN0WaN>y:S/eQASN0Qg4l/eQ AS N0NЏ/eQASV0DnRc]NOo`I{/eQ ASN0FUN gRNI{/eQASmQ0ё/eQ ASN0cRvQN0W:S/eQASkQ06qDnwm mlaI{/eQ AS]N0OO?bO/eQ NAS0|lirDPY/eQNASN0V gD,g~%{/eQNASN0~p[2lS^%`{t/eQNAS N0vQN/eQ NASV0:PR؏,g/eQ NASN0:PRNo`/eQNASmQ0buyr+RV:P[cv/eQ,gt^6eeQT 61,790,000.00 61,175,575.17,gt^/eQTt^R~lT~YO 7,981,182.22 26,298,925.40~YORMt^+g~lT~YO 24,030,317.43;` 87,474,500.576eeQQ{h"?eb>k6eeQ N~eR6eeQNN6eeQ~%6eeQD^\USMO N46eeQvQN6eeQ /eQRR{|yvxyv Tyh!k1234567{|>kyT207 eSe8nSON OZ/eQ20706eQHr5uq_2070605QHrSL/eQQ{hW,g/eQyv/eQ N4 N~/eQ~%/eQ [D^\USMOeR/eQ 43,503,648.54 19,908,845.60 "?eb>k6eeQ/eQQ{;`h N,lQqQ{"?eb>k ?e^'`Wё{"?eb>k V gD,g~%{"?eb N0N,lQqQ{"?eb>k N0?e^'`Wё{"?eb>k N0V gD,g~%{"?eb>k t^R"?eb>k~lT~YO t^+g"?eb>k~lT~YON,lQqQ{"?eb>k6eeQ/eQQ{h,gt^6eeQ,gt^/eQt^+g~l~YOW,g/eQ~l yv/eQ~lT~YON,lQqQ{"?eb>k/eQQ{hUSMO Ty---NqQSN^Y 0MR~ 0Bg_>y(,g~)N,lQqQ{"?eb>kW,g/eQQ{h]Dy)R/eQ 26,834,483.00FUTT gR/eQD,g'`/eQ  W,g]D 3,595,351.20  RlQ9  ?bK\^Q{ir-^  %m4e4 2,830,562.00  pS7R9  RlQY-n VYё 4,917,839.01  T9  N(uY-n  OߘeR9  Kb~9  W@xe^  ~He]D 7,501,203.14 4l9  'YWO. :gsQNNUSMOW,g{QOi49 2,374,272.43 5u9 Oo`Q~SoN-nfe  LNt^ё49 1,187,136.30  5u9  irDPY L]W,g;SuOi49 1,460,206.27  Sf9  W0WeP lQRXT;SueR49 497,033.47  irN{t9  [neR vQN>yOO49 533,809.78  ]e9 0W ND@wirTRׂeP  OO?blQyё 1,937,069.40 VlQQVX 9(u  beP  ;Su9  ~Ob 9  lQR(uf-n vQN]Dy)R/eQ  yA9 vQNN]wQ-n [*NNT[^veR 765,517.00  O9 eirTHRT-n  yO9 127,057.00  W9  eb_DN-n  O9 635,460.00  lQRc_9  vQND,g'`/eQ  Ly_ 9  N(uPge9[ONeR  bd`ё  ň-n9  D,gёleQ  u;meR  N(uqe9 ?e^bDWёCgbD  QeNm9  RR9  9(ue4  ;Su9eR  YXbNR9  )Ro`e4  Rf[ё  ]O~9  vQN[ONeR  VYRё3,000.00  y)R9vQN/eQ *NNQNuNe4 lQR(ufЏL~b9 V[TP9(u/eQ  N4>yOOi9  vQNN9(u [l^%)R~~TO'`ꁻl~~e4 vQN[*NNT[^veR  zёSDR9(u  ~8^'``N vQNFUTT gR/eQ  D,g'``N :PR)Ro`S9(u/eQ  vQN/eQ  VQ:PRNo`  VY:PRNo` VQ:PRSL9(u VY:PRSL9(uNXT~9TlQ(u~9T?e^'`Wё{"?eb>k6eeQ/eQQ{h?e^'`Wё{"?eb>kW,g/eQQ{hV gD,g~%{"?eb>k/eQQ{h 2022t^^Q{pe"?eb>k NlQ ~9/eQQ{h  NlQ ~9"?eb>kT VlQQVX 9(ulQRc_9 lQR(uf-nSЏL~b9lQR(uf-n9 lQR(ufЏL~b9\lQR(ufRllQR(uf~OlQR(ufOivQN2023t^{2023t^Q{?e^Ǒ-`Qh~pe?e^Ǒ-/eQOo` 7,821,047.86 N ?e^Ǒ-/eQT 1?e^Ǒ-'ir/eQ 35,640.00 2?e^Ǒ-] z/eQ 3?e^Ǒ- gR/eQ 7,785,407.86N ?e^Ǒ-cN-N\ONT Tё 7,792,090.30 vQ-NcN\_ONT Tё 129,047.50 ?e^-pN gRQ{lQ_`QhN~vU_N~vU_ёT lQqQ gRlQqQ[hQ gRYelQqQ gR1\NlQqQ gR>yOO gRkSueP^lQqQ gR u`ObTsXlt gRyblQqQ gReSlQqQ gRSOlQqQ gR>yOlt gRWaN~b gR QN0gNT4l)RlQqQ gRNЏlQqQ gR ~p[2lS^%`{t gR lQqQOo`N[ O gRLN{t gRb/g'`lQqQ gRvQNlQqQ gR ?e^e\LR'` gR\ l_ gR xvzT>yOg gRO[ gRO gRvcwhgR gR] z gR ċ[0ċ0OTċN gRT gR :gsQ]\ONXTW gROo`S gRTR gRvQNR'` gR +   $%1H J  dMbP?_*+%&?'?(?)?" M ` `? ` `?&U} @} @} ,@}  @} ,@} @$  @ @ @ C@ C@ C@ C@ C@ C@  C@  C@  C@  C@  C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ C@ A  B CC  D EEEEEE EEEEEE E EEE E E E EEE  E  E K III J J K III  J  J K III J J K III  J  J K III J J K III  J  J K III J J K III  J  J K III J J K III J J K III J J K III J J K III J J K III J J K III J J! K" III J J  K IIIII K# III J J KIIIII K$ III  J  J KIIIII K% III  J  J KIIIII K& III  J  J KIIIII K' III  J  J KIIIII K( III  J  J KIIIII K) III  J  J KIIIII K* III  J  J KIIIII K+ III  J  J KIIIII K, III  J  J KIIIII K- III  J  J KIIIII K. III  J  J KIIIII K/ III  J  J KIIIII K0 III  J  J KIIIII K1 III  J  J KIIIII K2 III  J  J KIIIII K3 III  J  J KIIIII K4 III  J  J H5 III J6 J7 H8 III  J  JD l&DtttttttttXXXXXXXXXXXXXXXXXX  C@! C@" C@# C@ K9 III J: J; K< III J J !K!IIIJI !K= !III ! J ! J> "H? "III "J "J@ "H? "III " J " J@ <tXt>@ddB                                      !!!! """" ggD   %7S  dMbP?_*+%&?'?(?)?" ] ` `? ` `?&U} @} @} ,@}  @} ,@} @  @ @ @ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ AA  B CC  D E EEE E5 EB EC ED EE  EF  EG EH EE EIEEEEEEE EEE EJ EK EL EM EN EO  EP  EQ ER ES ET EU P7 P P P P  P  P! QV _ _ QW `7 ` ` ` `  `  `! QX _ _ QY `7 ` ` ` `  `  `! _Z _ _ ][ a7 a a a a a a!"&B>@dd  r     ggD   %Z  dMbP?_*+%&?'?(?)?" d ` `? ` `?&U} @}  @} @} ,@}  @} @  @ @ @ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ A\  B CC  D E EEE E8 E] E^ E_ E`  Ea EH EE EIEEEEEE EEE EJ EK EL EM EN EO  EP ER ES ET EU P Pb Pc P P  P QV _ _ QW [ [b [c [ [  [ QX _ _ QY [ [b [c [ [  [ _Z _ _ ][ ^ ^b ^c ^ ^ ^ "&r@r>@dd j   ggD   '%/p't  dMbP?_*+%&?'?(?)?" B??& U} @} ,@}  @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ Ad B CC D EEEEEE EEEEEEEEEE E EEE EE E EEE  Ee E  Ef E EgEEEEE E EEEEE  E  E  E  E E E Kh III J J K III  J  J  J  J J J Ki III J J K III  J  J  J  J J J Kj III J J K III  J  J  J  J J J  K IIIII K III J J J J J J  K IIIII K III J J J J J J  K IIIII K III J J J J J J  K IIIII K III J J J J J J  K IIIII K" III J J J J J J KIIIII K# III  J  J  J  J J J KIIIII K$ III  J  J  J  J J J KIIIII K% III  J  J  J  J J J KIIIII K& III  J  J  J  J J J KIIIII K' III  J  J  J  J J J KIIIII K( III  J  J  J  J J J KIIIII K) III  J  J  J  J J J KIIIII K* III  J  J  J  J J J KIIIII K+ III  J  J  J  J J J KIIIII K, III  J  J  J  J J J KIIIII K- III  J  J  J  J J J KIIIII K. III  J  J  J  J J J KIIIII K/ III  J  J  J  J J J KIIIII K0 III  J  J  J  J J J KIIIII K1 III  J  J  J  J J J KIIIII K2 III  J  J  J  J J J KIIIII K3 III  J  J  J  J J J KIIIII K4 III  J  J  J  J J J D2l&L C@!C@"C@#C@$C@%C@&C@ H5 III J J H8 III J J J J J J !Kk !III !J !J !Kl !III ! J ! J ! J ! J !J !J "Kh "III "J "J "K"IIIIJJJJJ #Ki #III #J #J #K#IIIIJJJJJ $Kj $III $J $J $K$IIIIJJJJJ %H? %III %J %J %H? %III % J % J % J % J %J %J x```>@dd  RJ                                   !!!! """" #### $$$$ %%%%  ggD   %W~  dMbP?_*+%&?'?(?)?" N??& U} @@}  @} @@} @}  @} ,@} @} @  @ @ @ C@ C@ C@ C@ C@ C@ C@ @ @ @ @ @ NmNNNNNNNNNNN  B CC  D E EEE E9 En Eo EE  Ep  EE EH EE EI EE EU E] E^  EU  Eq  Er EEE EJ EK EL EM EN EO  EP O@O @ ER ES ET EU P P P P P  P  P  P QV Y Z QW [ [ [ [ [  [  [  [ QX Y Z QY [ [ [ [ [  [  [  [ \Z Y Z ][ ^ ^ ^ ^ ^ ^ ^ ^ ".&r>@dd Z   ggD   %ф  dMbP?_*+%&?'?(?)?" d??& U} @} @} @} ,@} @@@@C@C@C@C@J@J@ J@ @ @ @ @@ As B CC D E EEE Et EU E] E^ EH EE EIEEEE EEE EJ Eu EK EL EM ER ES ET EU Eu P P P QV R S QW Q T T T QX R S QY Q T T T UZ R S V[ Wv X X X "&V<Vpppp>@ddZ  ggD   '%9  dMbP?_*+%&?'?(?)?" G??& U} @} ,@} @} ,@} @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ Aw B CC D EI EEE E EI EEE  E  EI  EEE E Kx III Jy Kz III  J  K{  III J K| III J} K~ III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J KIIIJ K III  J  K  III J Dl& C@!C@"C@#C@$C@%C@&C@ K IIIJ K III J K III J !K!IIIJ !K !III ! J ! K! IIIJ"K"IIIJ "K "III " J " K" IIIJ#K#IIIJ #K #III # J # K# IIIJ$K$IIIJ $K $III $ J $ K$ IIIJ %H %III %J %H%IIIIKIII %J xtddddb>@dd"""Rj                                     !!!!!! """""" ###### $$$$$$ %%%% ggD   %դ  dMbP?_*+%&?'?(?)?" O??& U} @} @@} @}  @} ,@} @} @  @ @ @ C@ C@ C@ C@ @ NNNNNNNNNNNN  B CC  D E EEE E9 En Eo EE  Ep  EE EH EE EI EE EU E] E^  EU  Eq  Er EEE EJ EK EL EM EN EO  OP O@O @ ER ES ET EU M M M M M  M  M  M 0.&r>@dd B  ggD   '%ݸ  dMbP?_*+%&?'?(?)?" G??& U} @} ,@} @} ,@} @} ,@} @'@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ A B CC D EI EEE E EI EEE  E  EI  EEE E Kx III J Kz III  J  K{  III J K| III J K~ III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J K III J K III  J  K  III J KIIII K III  J  K  III J Dl& C@!C@"C@#C@$C@%C@&C@ K IIII K III J K III J !K!IIII !K !III ! J ! K! IIII"K"IIII "K "III " J " K" IIII#K#IIII #K #III # J # K# IIII$K$IIII $K $III $ J $ K$ IIII %H %III %J %H%IIIIKIII %J xtddddb>@dd'&% !&&&&Rj                                     !!!!!! """""" ###### $$$$$$ %%%% ggD   %  dMbP?_*+%&?'?(?)?" d??& U} @} @} ,@} @@@@C@C@C@C@@ A B CC D E EEE E EE EH EE EI EU E] E^ EEE EJ EK EL EM ER ES ET EU M M M &:THb>@dd*ggD    %  dMbP?_*+%&?'?(?)?" ]??& U} @}  @} @  @ @ @ C@ C@ C@ C@ C@ C@ A  B CC  D EE E E E EEEEEE EEEEE E EEEEE EEEEEE E E E  E  E HI L L L L L L L  L  L HI L L L L L L L  L  L $&dB\>@dd Z    ggD    %y  dMbP?_*+%&?'?(?)?" d??& U}  @} @} @ @@@@@@@@@ @ @ @ A B CC D E EEE E K III L K III L K III L K III L K III L K III L K III L&,,,,,,,,>@ddR   ggD   &%  dMbP?_*+%&?'?(?)?" d??& U} @} @}  @} @&@@@C@C@C@C@C@C@ C@ C@ C@ C@ C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@C@ A B CC D E EE E E EF G H HI J H HI J H H I J H H I J  H H  I J  H H  I J  H H  I J  H H I J  H H I J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H HI J H H I J H H!I J H H"I J D8l&4*40000000000000000004000000 C@!C@"C@#C@$C@%C@ H H# I J !H !H$!I !J "H "H%"I "J #H #H&#I #J $H $H'$I $J hd00000> @dd%2&      !!""##$$$ggD   &b .A  .A  .A  .A  .A  .A  .A  .A  .A .A .A A. A. Oh+'0HPXl Henry__\+N@DyL@#B WPS Office՜.+,D՜.+,H(0 8@ 0t|DocumentSummaryInformation8KSOProductBuildVerICV2052-12.1.0.16929$70B6D339283A40C481BBB76D69D46A40_12